County Profile for Caldwell - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,606,467 Total Charges 304,820,244
Fixed Assets 28,837,944 Contract Allowance 208,598,954
Other Assets 2,883,212 Operating Revenue 96,221,290
Total Assets 59,327,623 Operating Expenses 110,344,219
Current Liabilities 18,294,167 Operating Margin -14,122,929
Long Term Liabilities 6,637,062 Other Income 16,093,008
Total Equity 34,396,394 Other Expense 0
Total Liabilities and Equity 59,327,623 Net Profit or Loss 1,970,079

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,233 Revenue per Bed $971,932 Revenue per Person $96,221,290
Net Margin per Discharge ($3,850) Net Margin per Bed ($142,656) Net Margin per Person ($14,122,929)
Net Profit per Discharge $537 Net Profit per Bed $19,900 Net Profit per Person $1,970,079
Net Fixed Assets per Discharge $7,862 Net Fixed Assets per Bed $291,292 Net Fixed Assets per Bed $28,837,944
Long Term Debt per Discharge $1,809 Long Term Debt per Bed $67,041 Long Term Debt per Person $6,637,062
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 904 Net Fixed Assets 1,198 Population Estimate 1,151
Total Revenue 941 Long Term Liabilities 1,427 Total Patient Discharges 945
Net Margin 3,041 Total Patient Beds 914
Net Profit or Loss 1,168

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,674,132 9,383,621 1.2441
31 Intensive Care Unit 3,199,315 3,141,339 1.0185
32 Coronary Care Unit 0 0
43 Nursery 679,026 286,554 2.3696
44 Skilled Nursing Care 0 0
50 Operating Room 7,541,410 43,154,708 0.1748
51 Recovery Room 0 0
52 Labor and Delivery Room 1,185,665 1,564,871 0.7577

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,864,221 13 Nursing Administration 689,856
02,03 Captial Related - Movable Equipment 3,954,047 14 Central Services and Supply 55,032
04 Employee Benefits 11,639,510 15 Pharmacy 627,210
05 Administrative and General 16,321,931 16 Medical Records and Medical Library 1,135,470
06 Maintenance and Repairs 0 17 Social Services 564,003
07 Operation of Plant 1,739,028 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,622,958 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,369,516 20,21,22,23 Education Programs 0
Total General Service Cost Centers 43,582,782

County Profile for Caldwell - 2015